Discussion about this post

User's avatar
Milan's avatar

I'll give some unsolicited additional details:

- Audit is not completed, as it is (probably) stuck with going-concern (notion that Astralis will continue to exist). Basically auditors are questioning whether what management is saying (that they will find more funding soon) is true.

- In the beginning they say that significant portion of LEC slot sale will not be received until the end of 2025 and the end of 2026 (page 8), but on page 22 it says that Karmine will pay the entire sum in Q2 2025. Astralis will remain an owner of 49% of this slot, but with no input in day-to-day operations, with an option to sell the remining portion in 2030 [my 2c: it does seem like a good thing - to sell only a portion of the slot and leave the rest to increase in value, proceeds which were used to purchase stavn and jabii, but having a put option so long in the future is now coming to bite them in the ass].

- EBITDA (indicator of operating profitability of a business) for Astralis Nexus for 2024 was negative 700k EUR, and almost the same in 2023 [unbeliveable how they cannot turn this around, and are still willing to lose money on it].

- On page 8 they state that talent division was shut down in 2025, but on page 9 they say that replacement players can be found in the talent division.

- Looking at report for 2023, jabbi and stavn transfer was 1.5m EUR (difference between intangibles balance 2023 v 2022 of 11m DKK). Transfer of cadian in 2024 was around 50k EUR (based on cash flow statement for 2024 - purchase of intangible assets) [I used FX of DKK = 0.13 EUR for all periods].

- They are cutting the number of employees around the board. However, in 2024 salaries were still a hefty €5.7m (€6.8m in 2023). This alone is enough to push them in into negative EBITDA (revenues for 2024 were €4.3m). [I'm looking forward to see CS stand-alone report for 2024. In 2023 salaries in CS company were €2.6m for 18 people. But in 2023 they had other divisions that were shut down in the meantime - R6, LoL. However, it does appear salaries of non-competitive personnel are rather significant. ]

Expand full comment
2tonNe's avatar

Mark Knopfler's worth a few mil, if Astralis really are in Dire Straits I'm sure he'd help out bandmates in need

Expand full comment
3 more comments...

No posts